| | Share capital | Capital contributions | Other reserves | Retained earnings | Subtotal | Minority interest | Total equity |
|---|
| Opening balance at January 1, 2006 | 111 | 455 | 286 | 1,029 | 1,881 | 9 | 1,890 |
| Income-statement items recognized directly in equity | | | | | | | |
| Change in hedging reserve, after tax | | | -3 | | | | -3 |
| Hedges of net investments | | | 34 | | | | 34 |
| Minority interest | | | | 7 | | -7 | 0 |
| Translation difference | | | -245 | | | | -245 |
| Net items recognized directly in equity | - | - | -214 | 7 | -207 | -7 | -214 |
| Net income for the year | | | | | | | |
| Net income for 2006 | | | | 308 | 308 | 2 | 310 |
| Total revenues and costs | - | - | -214 | 315 | 101 | -5 | 96 |
| Transactions with shareholders | | | | | | | |
| Dividends paid to owners of the Parent Company | | | | -88 | -88 | | -88 |
| Dividends paid to minority shareholders in subsidiaries | | | | | | 0 | 0 |
| Closing balance, December 31, 2006 | 111 | 455 | 72 | 1,256 | 1,894 | 4 | 1,898 |
| Opening balance, January 1, 2007 | 111 | 455 | 72 | 1,256 | 1,894 | 4 | 1,898 |
| | | | | | | |
| Income-statement items recognized directly in equity | | | | | | | |
| Change in hedging reserve, after tax | | | -19 | | -19 | | -19 |
| Hedges of net investments | | | 13 | | 13 | | 13 |
| Translation difference | | | -45 | | -45 | 0 | -45 |
| Net items recognized directly in equity | - | - | -51 | - | -51 | 0 | -51 |
| Net income for the year | | | | | | | |
| Net income for 2007 | | | | 137 | 137 | 4 | 141 |
| Total revenues and costs | - | - | -51 | 137 | 86 | 4 | 90 |
| Transactions with shareholders | | | | | | | |
| Increase in minority share of equity | | | | | - | 7 | 7 |
| Repurchase of shares | | | -24 | | -24 | | -24 |
| Dividends paid to owners of the Parent Company | | | | -99 | -99 | | -99 |
| Dividends paid to minority shareholders in subsidiaries | | | | | - | -1 | -1 |
| Closing balance, December 31, 2007 | 111 | 455 | -3 | 1,294 | 1,857 | 14 | 1,871 |
| | | | | | | Hedging reserve | Exchange-rate differences |
| | | | | | | |
| Other reserves include hedging reserves and exchange rate differences: | | | | | | | |
| Opening balance at January 1, 2006 | | | | | | 39 | 154 |
| Change during the year | | | | | | -3 | -211 |
| Closing balance at December 31, 2006 | | | | | | 36 | -57 |
| Opening balance at January 1, 2007 | | | | | | 36 | -57 |
| Change during the year | | | | | | -19 | -32 |
| Closing balance at December 31, 2007 | | | | | | 17 | -89 |